{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["公共预算、基金拨款明细表"],"not_rendered":{"external_links":1,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"公共预算、基金拨款明细表","index":0,"n_rows":27,"n_cols":18,"rows_kept":27,"merged":[[0,1,0,3],[1,1,1,17],[2,2,2,4],[3,1,4,3],[3,4,5,4],[3,5,5,5],[3,6,4,17]],"flags":["formulas_cached_only"]}
[null,"附件二："]
[null,"2015年遂溪县部门预算支出明细表"]
[null,"单位：","中国共产党遂溪县直属机关工作委员会",{"$nulls":14},"    单位：元"]
[null,"科目编码",null,null,"科目名称（项目内容）","合计","部   门   预   算   拨   款"]
[]
[null,"类","款","项",null,null,"工资福利支出","商品和服务支出","对个人和家庭的补助支出","对企事业单位的补贴","转移性支出","债务利息支出","基本建设支出","其他资本性支出","事业单位经营支出","对附属单位补助支出","上缴上级支出","其他支出"]
[{"$nulls":4},"合计",{"v":1007473,"d":"1,007,473"},{"v":396136,"d":"396,136"},{"v":132000,"d":"132,000"},{"v":479337,"d":"479,337"},0,0,0,0,0,0,0,0,0]
[null,"201",null,null,"一般公共服务支出",{"v":495736,"d":"495,736"},{"v":396136,"d":"396,136"},{"v":99600,"d":"99,600"},0,0,0,0,0,0,0,0,0,0]
[null,null,"31",null,"  党委办公厅（室）及相关机构事务",{"v":495736,"d":"495,736"},{"v":396136,"d":"396,136"},{"v":99600,"d":"99,600"},0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"01","    行政运行（党委办公厅（室）及相关机构事务）",{"v":495736,"d":"495,736"},{"v":396136,"d":"396,136"},{"v":99600,"d":"99,600"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  31","  01","      公务接待费",{"v":10000,"d":"10,000"},0,{"v":10000,"d":"10,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  31","  01","      财政统发基本工资",{"v":125508,"d":"125,508"},{"v":125508,"d":"125,508"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  201","  31","  01","      公务费",{"v":9600,"d":"9,600"},0,{"v":9600,"d":"9,600"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  31","  01","      业务费",{"v":50000,"d":"50,000"},0,{"v":50000,"d":"50,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  31","  01","      公务车运行维护费",{"v":30000,"d":"30,000"},0,{"v":30000,"d":"30,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  31","  01","      财政统发津贴补贴",{"v":270628,"d":"270,628"},{"v":270628,"d":"270,628"},0,0,0,0,0,0,0,0,0,0,0]
[null,"208",null,null,"社会保障和就业支出",{"v":468081,"d":"468,081"},0,{"v":32400,"d":"32,400"},{"v":435681,"d":"435,681"},0,0,0,0,0,0,0,0,0]
[null,null,"05",null,"  行政事业单位离退休",{"v":468081,"d":"468,081"},0,{"v":32400,"d":"32,400"},{"v":435681,"d":"435,681"},0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"01","    归口管理的行政单位离退休",{"v":468081,"d":"468,081"},0,{"v":32400,"d":"32,400"},{"v":435681,"d":"435,681"},0,0,0,0,0,0,0,0,0]
[null,"  208","  05","  01","      退休人员通讯费",{"v":18000,"d":"18,000"},0,{"v":18000,"d":"18,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  208","  05","  01","      退休费",{"v":433041,"d":"433,041"},0,0,{"v":433041,"d":"433,041"},0,0,0,0,0,0,0,0,0]
[null,"  208","  05","  01","      遗属供养费",{"v":2640,"d":"2,640"},0,0,{"v":2640,"d":"2,640"},0,0,0,0,0,0,0,0,0]
[null,"  208","  05","  01","      在职人员通讯费",{"v":14400,"d":"14,400"},0,{"v":14400,"d":"14,400"},0,0,0,0,0,0,0,0,0,0]
[null,"221",null,null,"住房保障支出",{"v":43656,"d":"43,656"},0,0,{"v":43656,"d":"43,656"},0,0,0,0,0,0,0,0,0]
[null,null,"02",null,"  住房改革支出",{"v":43656,"d":"43,656"},0,0,{"v":43656,"d":"43,656"},0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"01","    住房公积金",{"v":43656,"d":"43,656"},0,0,{"v":43656,"d":"43,656"},0,0,0,0,0,0,0,0,0]
[null,"  221","  02","  01","      财政负担住房公积金",{"v":43656,"d":"43,656"},0,0,{"v":43656,"d":"43,656"},0,0,0,0,0,0,0,0,0]