{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["公共预算、基金拨款明细表"],"not_rendered":{"external_links":1,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"公共预算、基金拨款明细表","index":0,"n_rows":41,"n_cols":18,"rows_kept":41,"merged":[[0,1,0,3],[1,1,1,17],[2,2,2,4],[3,1,4,3],[3,4,5,4],[3,5,5,5],[3,6,4,17]],"flags":["formulas_cached_only"]}
[null,"附件二："]
[null,"2015年遂溪县部门预算支出明细表"]
[null,"单位：","遂溪县人力资源和社会保障局",{"$nulls":14},"    单位：元"]
[null,"科目编码",null,null,"科目名称（项目内容）","合计","部   门   预   算   拨   款"]
[]
[null,"类","款","项",null,null,"工资福利支出","商品和服务支出","对个人和家庭的补助支出","对企事业单位的补贴","转移性支出","债务利息支出","基本建设支出","其他资本性支出","事业单位经营支出","对附属单位补助支出","上缴上级支出","其他支出"]
[{"$nulls":4},"合计",{"v":9112020,"d":"9,112,020"},{"v":2029687,"d":"2,029,687"},{"v":5177133,"d":"5,177,133"},{"v":1905200,"d":"1,905,200"},0,0,0,0,0,0,0,0,0]
[null,"  201","  10","  06","      军转干部经费（湛财行[2014]96号）",{"v":586440,"d":"586,440"},0,{"v":586440,"d":"586,440"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  10","  10","      公务员履职能力提升经费",{"v":200000,"d":"200,000"},0,{"v":200000,"d":"200,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  10","  11","      招录公务员政审工作经费",{"v":50000,"d":"50,000"},0,{"v":50000,"d":"50,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  208","  01","  01","      包干公务费",{"v":52800,"d":"52,800"},0,{"v":52800,"d":"52,800"},0,0,0,0,0,0,0,0,0,0]
[null,"  208","  01","  01","      公务用车运行维护费",{"v":60000,"d":"60,000"},0,{"v":60000,"d":"60,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  208","  01","  01","      工资福利支出",{"v":590184,"d":"590,184"},{"v":590184,"d":"590,184"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  208","  01","  01","      公务接待费",{"v":30000,"d":"30,000"},0,{"v":30000,"d":"30,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  208","  01","  01","      通信费",{"v":79200,"d":"79,200"},0,{"v":79200,"d":"79,200"},0,0,0,0,0,0,0,0,0,0]
[null,"  208","  01","  01","      年终一次性奖金",{"v":49181,"d":"49,181"},{"v":49181,"d":"49,181"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  208","  01","  01","      统发绩效工资",{"v":29022,"d":"29,022"},{"v":29022,"d":"29,022"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  208","  01","  01","      财政负担雇佣制人员工资",{"v":27600,"d":"27,600"},{"v":27600,"d":"27,600"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  208","  01","  01","      统发津贴补贴",{"v":1333700,"d":"1,333,700"},{"v":1333700,"d":"1,333,700"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  208","  01","  02","      城乡医保镇级工作奖励经费",{"v":300000,"d":"300,000"},0,{"v":300000,"d":"300,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  208","  01","  02","      工资管理经费",{"v":60000,"d":"60,000"},0,{"v":60000,"d":"60,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  208","  01","  02","      军转办工作经费",{"v":20000,"d":"20,000"},0,{"v":20000,"d":"20,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  208","  01","  02","      困难干部慰问经费",{"v":50000,"d":"50,000"},0,{"v":50000,"d":"50,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  208","  01","  02","      年度考核工作经费",{"v":30000,"d":"30,000"},0,{"v":30000,"d":"30,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  208","  01","  02","      城乡医保办工作经费",{"v":100000,"d":"100,000"},0,{"v":100000,"d":"100,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  208","  01","  02","      城乡养老镇级工作经费",{"v":120000,"d":"120,000"},0,{"v":120000,"d":"120,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  208","  01","  02","      年度统计人员工作经费",{"v":50000,"d":"50,000"},0,{"v":50000,"d":"50,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  208","  01","  05","      劳动保障监察工作经费",{"v":50000,"d":"50,000"},0,{"v":50000,"d":"50,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  208","  01","  06","      就业创业工作经费",{"v":50000,"d":"50,000"},0,{"v":50000,"d":"50,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  208","  01","  10","      劳动关系审查经费",{"v":50000,"d":"50,000"},0,{"v":50000,"d":"50,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  208","  01","  12","      医疗工伤、调解仲裁办案工作经费",{"v":20000,"d":"20,000"},0,{"v":20000,"d":"20,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  208","  01","  99","      行政单位国有资产出租出借经费",{"v":48693,"d":"48,693"},0,{"v":48693,"d":"48,693"},0,0,0,0,0,0,0,0,0,0]
[null,"  208","  01","  99","      流动人事管理",{"v":80000,"d":"80,000"},0,{"v":80000,"d":"80,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  208","  01","  99","      执收工作经费",{"v":250000,"d":"250,000"},0,{"v":250000,"d":"250,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  208","  01","  99","      困难企业军转干部生活补助",{"v":2500000,"d":"2,500,000"},0,{"v":2500000,"d":"2,500,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  208","  05","  01","      退休费",{"v":1681000,"d":"1,681,000"},0,0,{"v":1681000,"d":"1,681,000"},0,0,0,0,0,0,0,0,0]
[null,"  208","  05","  01","      生活补助",{"v":12200,"d":"12,200"},0,0,{"v":12200,"d":"12,200"},0,0,0,0,0,0,0,0,0]
[null,"  208","  07","  01","      扶持公共就业服务",{"v":50000,"d":"50,000"},0,{"v":50000,"d":"50,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  208","  07","  02","      劳动力培训转移就业资金(湛财社[2014]262号)",{"v":180000,"d":"180,000"},0,{"v":180000,"d":"180,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  208","  07","  99","      基层劳动保障平台及人力资源市场建设经费（湛财社[2014]237号）",{"v":110000,"d":"110,000"},0,{"v":110000,"d":"110,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  221","  02","  01","      住房公积金",{"v":212000,"d":"212,000"},0,0,{"v":212000,"d":"212,000"},0,0,0,0,0,0,0,0,0]