{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["公共预算、基金拨款明细表"],"not_rendered":{"external_links":1,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"公共预算、基金拨款明细表","index":0,"n_rows":20,"n_cols":18,"rows_kept":20,"merged":[[0,1,0,3],[1,1,1,17],[2,2,2,4],[3,1,4,3],[3,4,5,4],[3,5,5,5],[3,6,4,17]],"flags":["formulas_cached_only"]}
[null,"附件二："]
[null,"2015年遂溪县部门预算支出明细表"]
[null,"单位：","遂溪县老干部活动中心",{"$nulls":14},"    单位：元"]
[null,"科目编码",null,null,"科目名称（项目内容）","合计","部   门   预   算   拨   款"]
[]
[null,"类","款","项",null,null,"工资福利支出","商品和服务支出","对个人和家庭的补助支出","对企事业单位的补贴","转移性支出","债务利息支出","基本建设支出","其他资本性支出","事业单位经营支出","对附属单位补助支出","上缴上级支出","其他支出"]
[{"$nulls":4},"合计",{"v":1722248,"d":"1,722,248"},{"v":188755,"d":"188,755"},{"v":1488037,"d":"1,488,037"},{"v":45456,"d":"45,456"},0,0,0,0,0,0,0,0,0]
[null,"  201","  29","  01","      业务费",{"v":20000,"d":"20,000"},0,{"v":20000,"d":"20,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  29","  01","      包干公务费",{"v":6000,"d":"6,000"},0,{"v":6000,"d":"6,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  29","  01","      公务车购置及运行费",{"v":30000,"d":"30,000"},0,{"v":30000,"d":"30,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  29","  01","      统发人员电话费",{"v":10800,"d":"10,800"},0,{"v":10800,"d":"10,800"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  29","  01","      年终一次性资金",{"v":4855,"d":"4,855"},{"v":4855,"d":"4,855"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  201","  29","  01","      统发津贴补贴",{"v":73248,"d":"73,248"},{"v":73248,"d":"73,248"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  201","  29","  01","      统发绩效工资",{"v":31392,"d":"31,392"},{"v":31392,"d":"31,392"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  201","  29","  01","      统发基本工资",{"v":58260,"d":"58,260"},{"v":58260,"d":"58,260"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  201","  29","  01","      七大节日补助",{"v":21000,"d":"21,000"},{"v":21000,"d":"21,000"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  201","  29","  01","      办公设施建设",{"v":1100000,"d":"1,100,000"},0,{"v":1100000,"d":"1,100,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  99","  99","      国有资产出租出借经费支出",{"v":321237,"d":"321,237"},0,{"v":321237,"d":"321,237"},0,0,0,0,0,0,0,0,0,0]
[null,"  208","  05","  02","      统发退休费",{"v":29676,"d":"29,676"},0,0,{"v":29676,"d":"29,676"},0,0,0,0,0,0,0,0,0]
[null,"  221","  02","  01","      住房公积金",{"v":15780,"d":"15,780"},0,0,{"v":15780,"d":"15,780"},0,0,0,0,0,0,0,0,0]